ࡱ> CB  \p ntsikelelos Ba==0C)8X@"1Arial1Arial1Arial1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Arial1Tahoma1Calibri1$Arial1Calibri1,8Calibri18Calibri18Calibri1 Arial1>Calibri14Calibri1<Calibri1?Calibri1Helv1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Arial1 Arial1xArial1 Arial1 Arial1Arial"R"\ #,##0;"R"\ \-#,##0!"R"\ #,##0;[Red]"R"\ \-#,##0""R"\ #,##0.00;"R"\ \-#,##0.00'""R"\ #,##0.00;[Red]"R"\ \-#,##0.00=*8_ "R"\ * #,##0_ ;_ "R"\ * \-#,##0_ ;_ "R"\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ E,@_ "R"\ * #,##0.00_ ;_ "R"\ * \-#,##0.00_ ;_ "R"\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ "$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#,##0_ ;[Red]\-#,##0\ 4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off" 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)3._ * #,##0.0_ ;_ * \-#,##0.0_ ;_ * "-"?_ ;_ @_ ],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) 0.0000% "R"\ #,##0_);\("R"\ #,##0\)% "R"\ #,##0_);[Red]\("R"\ #,##0\)&!"R"\ #,##0.00_);\("R"\ #,##0.00\)+&"R"\ #,##0.00_);[Red]\("R"\ #,##0.00\)=8_("R"\ * #,##0_);_("R"\ * \(#,##0\);_("R"\ * "-"_);_(@_)E@_("R"\ * #,##0.00_);_("R"\ * \(#,##0.00\);_("R"\ * "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"R"\ #,##0_-;"R"\ #,##0\-#,##0.0;\-#,##0.02-_ * #,##0.0_ ;_ * \-#,##0.0_ ;_ * "-"_ ;_ @_ 4/_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"_ ;_ @_  #,##0.0 #,##0.00000_);\-#,##0.000000.00000_);\-0.00000#,##0.00_);\-#,##0.00 0.00_);\-0.00 yyyy\-mm\-dd72_("R"* #,##0_);_("R"* \(#,##0\);_("R"* "-"_);_(@_)?:_("R"* #,##0.00_);_("R"* \(#,##0.00\);_("R"* "-"??_);_(@_)#,##0.0000000000000000+_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"??_ ;_ @_ !#,##0.00_ ;[Red]\-#,##0.00\  d\-mmm\-yyyy"#\ ###\ ##0_);\(#\ ###\ ##0\) 0_);\(0\)                                                                      ff       +         P  P         `                       a>         "  @ "@   "   #  " "  `  "`  %   "  H " )" 1 %  )"< )"  ` "` % a@ ) ` ) `  @ "@ % @ #@ %  )      " "   #  L          #  "   )# )    a@ #a@  ,a@  )# ) )#a@ ) a@   @ ) @  `  #  `  , ! !  !   " !" ! , !  (  ,     !   ,  (   1  `    " "     , "  ( !   `@ "8@ "0 "0  @@   @  @   "   "  "`@  " `   h@ %  "x@ "x  h )"< #| #8  % `  @@ %  @  @ % ) l  ,  @   "@  l #|  "@ #| #|  "@   @ #|   @  a @  ,  , a @  ,  @  `   `   @   , ) ,  , & @ "`@ "` " ` "8@ "0 "0 ##@@ ##@ ##  @  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+, -Comma 2. Comma 2 2 /Comma 3 0Comma 4 1Comma 5234Explanatory Text5  6Good7 Heading 18 Heading 29 Heading 3: Heading 4; <Input= Linked Cell >Neutral ?Normal 2 @Normal 3 ANote BOutputCD Percent 2ESTYL0 - Style1FSTYL1 - Style2GSTYL2 - Style3HSTYL3 - Style4ISTYL4 - Style5JSTYL5 - Style6KSTYL6 - Style7LSTYL7 - Style8 MTitle NTotalO Warning Text`M6 31 Dec 2010k]CTREASURYP STANDERLOANS201011StatementsDBSA Phase 5DBSA PHASE 5 full amortization.xlsSheet1WCTREASURYP STANDERLOANS0708 YEAR END WORKINGSLoan Workings 300608 done 050808.xls30 June 08 App Ashort term portion Workings YVEMunisipaliteiteBuffalo cityStatementsCacadu GAMAP AFS - 30 June 2003 (Final).XLStitleindexbalshtincstatecashflowpolsNotesApp AAppBAppCAppDAppEAppFAppG Income reconYYYYYYYYY Y CUsersUserAppDataLocalMicrosoftWindowsTemporary Internet FilesContent.IE5ZQ689JHENOTE 11-41-AFS-06-07-dd-29-11-07.xls Note 11-41YFMunisipaliteiteChris Hani04050405-gs660Cacadu GAMAP AFS - 30 June 2003 (Final).XLStitleindexbalshtincstatecashflowpolsNotesApp AAppBAppCAppDAppEAppFAppG Income recon8 __bal1<ADHOC<All< APPA;/ APPB; APPD< APPE;&CAP<Data< hd= # #hda<note1<  ;0 " tm_536874613< " tm_536874639<" tm_573505577<" tm_573505584<" tm_573931738:!"yIRedeemedEXTERNAL LOANS Receivedor written off Balance at during theLocal Registered StockyearIssuedInt RateLoan No.Ref No. RedeemableSourceR 19/12/199073AC 27451/ELL110M-S 31/12/2011 OLD MUTUAL Annuity LoansBrought forward 09/02/2006RMB BFF-00-0001 31/12/2020 01/06/2001 30/06/2021DBSA 01/06/2002 30/06/2023 29/06/2004 31/12/2023 30/03/20071 - 5VARIOUS'* DBSA facility available R 450,000,000Sub Total Annuity Loans Sub Total Annuity & Stock Loans Financial LeasesVarious2Sub Total Annuity, Stock Loans & Financial Leases GRAND TOTALS'INCA sold to RMB April 2009-BFF-00-0001AVG-INT PAID 9WEIGHTED)AVG-INT PAID (WEIGHTED)Name955 310 135 1500 Opening bal955 310 135 1501955 310 135 1540Paid955 310 135 1545 Closing bal955 310 135 1599955 310 135 1000955 310 135 1001955 310 135 1040955 310 135 1045955 310 135 1099 01/07/2010 17/09/2010 31/03/20081 - 3 AgreementNew rate Rate change DBSA PHASE V Drawdown 31/12/2010 ANNEXURE 'C'-SCHEDULE OF BORROWINGS AS AT 31 DECEMBER 2010RR1 1{ 2|262x32>44zF55dcc   Fg?PTab  dMbP?_*+%& BP(?' BP(?(\.?)jZ?M"RICOH Aficio CL3000 PCL 5c Do 4dXXA4 (210 x 297 mm)RICOH Aficio CL3000 PCL 5cLPT1:  d d''''dd" _XX BP(? BP(?U} P} P} 8P} qP} 8P}  P}  P}  P} P} P} P} P} P} P} R} qP}  P}  R} P}  P}  P}  P}  PF88D @@@@       0   G H  UUUUUUUV WWWWWWW  X WWWWW W X  X   WWYWW X X  X   WWZWW [= \  \  FWWWWWWWW  ] ^ ^ ] ^ ^ ^ ^  SSSSS___  `m?  a  a~ _cA d ( cA D D D  b' e~o_Vg? D D0 D  `aafgh  e iijii# kcA %  lm # cA %  ennonnpqp eUUUUUUUV eWWWWWWW  X e WWWWW W X  X  e WWWWW X X  X  e WWWWW[E)  D 01/07/2010 \  \ E) D  31/12/2010eWWWWWWWW e  ] ^ ^ ] ^ ^ ^  ^  eSSSSSrsr e SSSSSrcA D  t  cA) D eSSSSS_u_ e vSSSS_u_ evSSSS_u_ evSwSS_u_ e(R ףhSA D D D  xB`"? y z { y|lTA}~  ɍ ƘA  ! LLL ~~  .A" ף@c D D ef͘? !LD0 L  s˶?a@c@  aGjA~  12 A   b~  * " yd D D eѼz?   B v/?aq@cq@  a ףЁA~  l5 kA   b~  ., " @ qc D D eۇ1?  A C >Q(gA QDQ  8?a @c @ ! aPBA~  P q= ǺA   b~  m " (\ I D D e% ? R Q QEQDl**2ZZZ(|((<dd((z(4(TKL !"# $% &'()*+, -`.@0/`0001234 5 6 7 89:;<=>? " 5}vuŴ?~ a0@ # w$ c (+uA  ףlWZA ףù> >/ >8> >R> ? ?1 ?9? ?R?Dl^v:.....><O^TTTT2^@ABCD E  @ @ @:@ @R@ A4 A;ARA B6 B<BRBCRC@dT00>@<d..   7ggh'h  Oh+'0HP`t pierres ntsikelelosMicrosoft Excel@Q_@WV9@[d՜.+,0 PXd lt| BCM'  31 Dec 2010'31 Dec 2010'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./013456789;<=>?@ARoot Entry F3MlWorkbookcSummaryInformation(2DocumentSummaryInformation8: