ࡱ> ftnog \p Innocentiar Ba= ? !;*+,-./3485<>=x<X/!8@"1Arial1Arial1Arial1Arial1$Arial1 Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"R"\ #,##0;"R"\ \-#,##0!"R"\ #,##0;[Red]"R"\ \-#,##0""R"\ #,##0.00;"R"\ \-#,##0.00'""R"\ #,##0.00;[Red]"R"\ \-#,##0.00=8_ "R"\ * #,##0_ ;_ "R"\ * \-#,##0_ ;_ "R"\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ E@_ "R"\ * #,##0.00_ ;_ "R"\ * \-#,##0.00_ ;_ "R"\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ #,##0;\(#,##0\)"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.0050_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0;"$"\-#,##0"$"#,##0;[Red]"$"\-#,##0"$"#,##0.00;"$"\-#,##0.00#"$"#,##0.00;[Red]"$"\-#,##0.0072_ "$"* #,##0_ ;_ "$"* \-#,##0_ ;_ "$"* "-"_ ;_ @_ ?:_ "$"* #,##0.00_ ;_ "$"* \-#,##0.00_ ;_ "$"* "-"??_ ;_ @_                        , ,@ ,% <@ , l@ ,% < ,%<@ .  .! /"x@ @ /&x@ ,&x@ ,&x @ /&x@@  ,&x@  ,&x @  ,  , /"x@  / &|@ /&x@  /  / "|@  / &x@  / &x  /&x  / "x@  /&x@ /&x@ @ /"x@ / h@  /"x@  /"x@  0 (@ /"8@ / (@ / "| / " / ,!8@ ,#|@ ,#<@ /!8@ @ /#<@ @ , 0  /!|@ /#<@ ,#<@ , (@ /!| / (@ @ /#<@ @ /"< /&< / "< / &< /"| /#< ,!8 , , ,#< , ( / ( , h@ @ / h@  , h@  , ,@ /% ,% /%"<"@ @ /%&<@ /%&<  @ /% &<@ /% ,"@ /%&<@@ /%&<@ /%&< @ /%"<  @ /%&<@@ /%"<"@ /%"<@@ /%"<@ @ /%"< /%"< /%"@ZzvAO!ACAZf'@-Aʡ[AZjt#-A@AMbǒAZȽ@̜a@NbX@ZIAJ +Qm A5^I AZ9ȶ] A~j|T"AL$AZ Rk@Zd;ߏR@ʡE'@Z Cs<Ax&$AOx AZ K7A A(\g@@6@Z 7A`%@ +Vr@HznI@Z 7A`@L7A`@uf@Ztʊ@ffff*@ʡEn@Z/$U@'1@Se@Z6^I̠@ +&@&1l@Zn.d(\dV fZ@O@W9Ȍ@n@)SDBIP_EXPORTSTable 5.xlsTable 5Y5ZR@'@9vb@Z ƫ@@@Zvg Av|AZdAZ  ףp7 AK7 L Ax馨AZrh'A ףp+Axi AZ./P@Ve@- @Z Mb8q@l=@fffff@ZZjt}@zs@jt@Z Q@ZZnN(AefffA\AAZ zoW@ j@̜@ZFԦ@J +=@F@Z'1>l@"ۥ|@̔z@Z +n@1z@z߻@Z"ۙu@ +d@ ~@ZOʌ@0b@w@Z +.@+ٮR@+ٮR@Z|?5^z(@پ@v@Z n@ҥ;@-(@Z p= o@v@>@Z Zd@Gz܅@V-ԇ@Z (x@x@~j?AZ ףp= @M@t@Z n.@C@ClW@Z 9va@Mbp @uV@Z Z@Z |?@Qޤ@Vܪ@Z  @"rh2@o@Z p@p@Z xnk@lm@-Kp@ZI +ASn8Al;AZ C E@Mb,N@S@Zxz@fAX9AZ=5^@iAI7A`8A~jAZ 33337@Q@i|@Zvm^AʡfAA`AZZf@V-ҫ@APAZEgA#}AZHjA-gAZgAAZ,}AX"AZhDŽADAZ\AAASonwaboCapital BudgetCapital Budget & Business Plans bqy files2008-09 MTREF Capital BudgetTableReportsSourceTotal Capex by Function.xlsTotal Capex by FunctionYZZYAEADAZlAZ@~pPA>A.AZ::A}A܈zAZXZAbA8lAZGA #A #AZ oAcATAZ 0MzAcASAZ ){AwuA`AZ  aA[QTAFAZ @mVA.AJAAZ4ңA>A`VAZAsuAXAZ7BAО׍AjaAZvAx9AuAZANXAsAZA.A @Z:hAj}A܈zA?AzAZ:pAqASqA AAxېAZ: :A #A #AS/5AZ: ]&_ATATAd6`A*QAZ: 0MzAcASAZ: PtAkA`AYAjR`AZ: KSA*QA>A-!PA6)A.AZ:@ PAl6A.AJAAZ:7eA>A.AASAZ:tOA`VA`VAxA=AXxAZ:`A*qA`FA,AZBATbWAZ:`6AA=A#AuAZ:NuAvpAvpA*AbXAQAZ:^?#O@ASB CCH D !F I\NrjQ/rU7VNWWfX+Y/\]%cc"  g5j  dMbP?_*+%h&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} } } $   W h h h h h h h h h h h          J      ,     >@   7  1sӗk  dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} (%} %} $ %} 2%}  &} $ %Column OX1      N   ! " #$ ' (% &  ) ' '  *1'+,-. /' / / '$ 0O P  1 1 1 1' 2 ' ' ' ' ' '3 4 5 5 5 5! 5" 5# 67777777  */ %287777777  9  :  :  9 9 9 9 9AJAJAJAzvA ZO!AZCAZ  %. &A D  &/$OA   L &/$OA   &/$OA  &9ȶ] A(  &~j|T"A( &L$A(  ,Q#@ d;O@ d;O@ d;O@ f'@Z -A Z ʡ[A Z % &9A D &JA  L &JA   &JA   &zvA(   &O!A(   &CA(  %(  x $(@ w#@ w#@ w#@ jt#-A Z @A Z MbǒA Z %,( &8"GADDD &Cl)A  LLL &Cl)A   &Cl)A   &K)!A(   &n]A(   &O{!A(  %o  fO@ sh^@ sh^@ sh^@ Ƚ@ Z ̜a@ Z NbX@ Z %- &uq:A D  &K&A   L &K&A   &K&A   &IA(   &J +Qm A(   &5^I A(   uq:A K&A K&A K&A IA Z J +Qm A Z 5^I A Z % &lCA D  &QkA   L &QkA   &QkA   &,Yr)A(   &L7AA(  &vB A( %3  A /$OA /$OA /$OA 9ȶ] A Z ~j|T"A Z L$A Z *# ;R8M8A % .X ;`Ђ:A    -.X ;`Ђ:A   ;`Ђ:A   ;*R@A(   ;Z@A(   ;}BA(  h:;P@n@n@n@Rk@ Z Zd;ߏR@Z ʡE'@Z  H A"1 A"1 A"1 ACs<AZ x&$AZ Ox AZ  a@`"A`"A`"A& AZ Z&z@Z Z&@Z Z  *0 <To lM@ԨK@ԨK@ԨK@7A`%@Z  +Vr@Z HznI@Z   9  :  :  9 9 9 9 <ŧ8@AAA7A`@Z L7A`@Z uf@Z   % &H}]@ D &C`@   L &B`@   &B`@  &6^I̠@(  & +&@( &&1l@( <.σ-@K7%[@K7%[@K7%[@tʊ@Zffff*@ZʡEn@Z  % &D/@ D &e;O̻@  L &d;O̻@   &d;O̻@  &/$U@(  &'1@( &Se@( D/@e;O̻@d;O̻@d;O̻@/$U@Z'1@ZSe@Z  % &To lM@ D &ԨK@  L &ԨK@   &ԨK@  &7A`%@(  & +Vr@( &HznI@( <H}]@C`@B`@B`@6^I̠@Z +&@Z&1l@Z  % &ŧ8@ D &(\@  L &(\@   &(\@  &7A`@(  &L7A`@( &uf@( uv28J[bX98cbX98cbX98cn.dZ(\dZV fZ  %+ &,Q#@ D  &d;O@  L &d;O@   &d;O@  &f'@(  &-A( &ʡ[A( #r@x@x@x@@O@ZW9Ȍ@Zn@Z  %* &x $(@ D  &w#@  L &w#@   &w#@  &jt#-A(  &@A( &MbǒA(   %)" &7@ DD  &v_b@   LL &v_b@   &v_b@  &)\͘@(  &`"A@( &x @( <=======  % &.σ-@ D &K7%[@  L &K7%[@   &K7%[@  &tʊ@(  &ffff*@( &ʡEn@( <=======  %" &U@ DD &(\z@    LL &(\z@   &(\z@  & V-@(  &Cl'@( &l @( <>>>>>>>  * ;lCA    -.X ;QkA   ;QkA   ;QkA  ;,Yr)A(  ;L7AA(  ;vB A(  ?@S8M8Ag -@^Ђ:A@^Ђ:A@^Ђ:A@+R@A@Z@A@}BAAAAAAAAAAAAAAA BQD#lPp>pllB|." !"#$%&'()*+,-./0 %q !%R!AAAA "% #%s $%S %%T &%U'B (BM )%r *%z +% ,% -% .% /% 0%&P@    >@dd 7  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 4#` 4#` 4# ` 8"23cdd 3Q: *Electricity tariffsQ ; Qr ; Q3_4E4 3Q:  Property ratesQ ; Qr ; Q3_4E4 3Q: (Grants & subsidiesQ ; Qr ; Q3_4E4 3Q:  Water tariffsQ ; Qr ; Q3_4E4 3Q: OtherQ ; Qr ; Q3_4E4D$% M3O&Q4$% M3O&Q4FA*L 3O*L 3 b#M!  O43*#M! M! M NM4% =M3O2& Q R('000)'43" :dd44c3  I?3O% M3OQ444% SMP83O&Q @Revenue by Major Source (see next chart for break down of other)'44e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 ProjeA9A8"GAuq:AlCA/$OAJACl)AK&AQkA/$OAJACl)AK&AQkA/$OAJACl)AK&AQkA9ȶ] AzvAK)!AIA,Yr)A~j|T"AO!An]AJ +Qm AL7AAL$ACAO{!A5^I AvB Ae> vcd  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 4# ` 4#` 4#'` 8"+23d 3Q: ,Licenses and permitsQ ; Qr ; Q3_4E4 3Q: FinesQ ; Qr ; Q3_4E4 3Q: H"Rental of facilities and equipmentQ ; Qr ; Q3_4E4 3Q: P&Interest earned - external investmentsQ ; Qr ; Q3_4E4 3Q:  Refuse tariffsQ ; Qr ; Q3_4E4 3Q: (Sanitation tariffsQ ; Qr ; Q3_4E4 3Q: .Other service chargesQ ; Qr ; Q3_4E4 3Q: N%Interest earned - outstanding debtorsQ ; Qr ; Q3_4E4 3Q: OtherQ ; Qr ; Q3_4E4D$% JM3O& Q4$% JM3O&Q4FA,I 3O,I 3 b#M!  O43*#M! M! M NM4% M3O'&'Q R'000'43" :dd44c3\3 3$?3O% JM3OQ444% PHMP83O&+Q ARevenue By Minor Source (break down of other from previous chart)'44 e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 ProjeH}]@D/@To lM@ŧ8@,Q#@x $(@7@.σ-@U@C`@e;O̻@ԨK@(\@d;O@w#@v_b@K7%[@(\z@B`@d;O̻@ԨK@(\@d;O@w#@v_b@K7%[@(\z@B`@d;O̻@ԨK@(\@d;O@w#@v_b@K7%[@(\z@6^I̠@/$U@7A`%@7A`@f'@jt#-A)\͘@tʊ@ V-@ +&@'1@ +Vr@L7A`@-A@A`"A@ffff*@Cl'@&1l@Se@HznI@uf@ʡ[AMbǒAx @ʡEn@l @e> l  4H   dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} (%} &} $ %} $%}  &} $ %Column OX4     U N   ! " #$ ' (% &  ) ' 'V+,-. /' / / ' 0O P  1 1 1 1 ' 2 ' ' ' ' ' '3 4 5 5 5 5! 5" 5#  C78DDDDDDD  9  :  :  9 9 9 9 <E0ZGU{@Ew@Ew@Ew@ER@ZE'@ZE9vb@Z  % Zsײ5A   L Z&1'A   Z&1~A  Z&1~A  Z3333 A(  Z/$ A( ZTt#A( FE01@E4333AE1333AE1333AEvg AZEv|AZEZdAZ  %  ZhE mA   L ZoFA   ZkFA  ZkFA  Zv A(  Z$~ A( ZA( F E'@ E`;OU@ Ee;OU@ Ee;OU@ E./P@Z EVe@Z E- @Z % Z;k@   L Zhx@   Zhx@  Zhx@   ZʡE@(   Z@(   Z/$u@(  F E@ E +E@ E +E@ E +E@ Ejt}@ Z Ezs@ Z Ejt@ Z % ZA`E A  " LLLL Z;A`?A   Z/=A   Z/=A   ZGaA(   Zz?5^mhA(   Zݡ A(  F Erq@ EnA E`I A E`I A EnN(A Z EefffA Z E\AA Z % Z@   L ZV@   ZV@   ZV@   Z(x@(   Zx@(   Z~j?A(  < E@ E[E[ E[  E'1>l@ Z E"ۥ|@ Z E̔z@ Z % ZL~@   L Zn@   Zn@   Zn@   ZOʌ@(   Z0b@(   Zw@(  < EL~@ En@ En@ En@ EOʌ@ Z E0b@ Z Ew@ Z % Z0ZGU{@   L Zw@   Zw@   Zw@   ZR@(   Z'@(   Z9vb@(  <E;k@Ehx@Ehx@Ehx@EʡE@ Z E@ Z E/$u@ Z   %5 Z:G@   L Zt@   Zt@   Zt@  Z9va@(  ZMbp @( ZuV@( <E -@E/:R@E/:R@E/:R@En@Z Eҥ;@Z E-(@Z   % Z -@   L Z/:R@   Z/:R@  Z/:R@  Zn@(  Zҥ;@( Z-(@( FE@EV@EV@EV@E(x@Z Ex@Z E~j?AZ   % Zu?EA  . $LLLLLL ZZA   Z ZA  Z ZA  ZO"A(  ZQ^"A( ZĠ_A$A( F5E:G@Et@Et@Et@E9va@Z EMbp @Z EuV@Z   * YG`qF8A)   - YO:A   Y9V:A   Y9V:A  Y(\CQ@A(  Yxv@A( YL70BA( < EjW!R@E+@E*@E*@E @Z E"rh2@Z Eo@Z  *ZZZZZZZ < EN_AE識AE識AE識AEI +AZESn8AZEl;AZ  *8 < E/@E&@E/@E/@E=5^@iAZEI7A`8AZE~jAZ  9  :  :  9 9 9 9 < EHJ=@EK98@EK98@EK98@EZf@ZEV-ҫ@ZEl@(  &"ۥ|@( &̔z@( H4IG`qF8A -IO:Ad}I7V:AI7V:AI(\CQ@AIxv@AIK70BA  % & Ts@ D &@@  L &@@   &@@  &/@(  &kth@( &@(  G# ;u?EA %   ;ZA    -  ; ZA   ; ZA  ;O"A(  ;Q^"A( ;Ġ_A$A( BQ %q %RJKKKKJJB*&XPb>ppz|  !"#$%&'()*+,-./0123 % LMKKLLL G;;;;;;; !%s!KJJKKKK "%S"JJJJJJJ #%T#NJJJJNN $%U$OOOOOOO%PQRRRRRR &BM & % & &/@D& &&@) & && L& &/@& & & &/@& & &&=5^@iA(& & &&I7A`8A(&& &&~jA(&& '%r (% ( % ( &HJ=@& D( &K98@&( (( L( &K98@( ( ( &K98@( ( (&Zf@(( ( (&V-ҫ@((( (&@dd%%% 7  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8" ` 8" ` 8" ` 8"23gdd  3Q:  ElectricityQ% ; Qr ; Q3_4E4 3Q: WaterQ% ; Qr ; Q3_4E4 3Q: :Community & Social ServicesQ% ; Qr ; Q3_4E4 3Q: "Finance & AdminQ% ; Qr ; Q3_4E4 3Q:  Public SafetyQ% ; Qr ; Q3_4E4 3Q: HealthQ% ; Qr ; Q3_4E4 3Q: *Executive & CouncilQ% ; Qr ; Q3_4E4 3Q: ,Sport and RecreationQ% ; Qr ; Q3_4E4 3Q: HousingQ% ; Qr ; Q3_4E4 3Q: OtherQ% ; Qr ; Q 3_4E4D$% !M3O& Q4$% !M3O& Q4FA(-Ps3O',Qt3 b#M!  O43*#M! M! M NM4% ZM3O.& Q R('000)'43" :dd44c3- s?3O% !M3OQ444% :P+ MP83O[&Q KOperating Expenditure by Major Vote (see next chart for breakdown of other)'44 e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Projesײ5AhE mA;k@A`E A@L~@0ZGU{@:G@ -@ u?EA&1'AoFAhx@;A`?AV@n@w@t@/:R@ ZA&1~AkFAhx@/=AV@n@w@t@/:R@ ZA&1~AkFAhx@/=AV@n@w@t@/:R@ ZA3333 Av AʡE@GaA(x@Oʌ@R@9va@n@ O"A/$ A$~ A@z?5^mhAx@0b@'@Mbp @ҥ;@ Q^"ATt#AA/$u@ݡ A~j?Aw@9vb@uV@-(@ Ġ_A$Ae>  Ġgd  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8"` 8"` 8"` 8"23gdd 3Q: $Waste ManagementQ ; Qr ; Q3_4E4 3Q: 0Waste Water ManagementQ ; Qr ; Q3_4E4 3Q:  Road TransportQ ; Qr ; Q3_4E4 3Q: 4Environmental ProtectionQ ; Qr ; Q3_4E4 3Q: 0Planning & DevelopmentQ ; Qr ; Q3_4E4 3Q: OtherQ ; Qr ; Q3_4E4D$% !M3O&Q4$% !M3O&Q4FA(P 3O(P 3 b#M!  O43*#M! M! M NM4% M3O.&Q R('000)'43" :dd44c3 D?3O% !M3OQ444% Ps MP83Om&Q LOperating Expenditure by Minor Vote (breakdown of other from previous chart)'44e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 ProjeN_A/@HJ=@jW!R@@ Ts@識A&@K98@+@Hzƴ@@@識A/@K98@*@Hz@@@識A/@K98@*@Hz@@@I +A=5^@iAZf@ @'1>l@/@Sn8AI7A`8AV-ҫ@"rh2@"ۥ|@kth@l;A~jA gd  )Okz{  dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} (%} &} $ %} $%} &}  &} $ %Column OX)     @U N   ! " #$ ' % (&  ) ' 'V+,-. /' / / G;;;;;;; '6 0O P  1 1 1 1V 2 ' ' ' ' ' '3 4 5 5 5 5! 5" 5#  G:8DDDDDDD  9  :  :  9 9 9 9 <~ &!@%E Z @%EuVD@ Z @%EuVD@ Z @)EZ @@)EZ @@)EZ @@  %  &g@ D &ffffZ@(   L  &~j@(   &~j@(  &vR@( &= ף&@( &\Da@( F~ E@1EˡE_@ ; @@1E ףp1t@ ; @@1E ףp1t@ ; @@1E)\0A; Z@@1ER@; G~@@1Ejt@@; G~@@  % &@ D &3333G@(   L  &1@(   &1@(  &vɮ@(  &@(  &@(  <~ Ec@% Ey@ Z @% E|?51@ Z @% E|?51@ Z @) EJ +#@Z @@) EMbb@Z @@) EAZ @@ %  &@@ D &@(    L  &K7y@(   &K7y@(   &9veA(   &= ף@(   &@(  <~ E@@% E@ Z @% Ejt@ Z @% Ejt@ Z @) EE󽄨@Z @@) EP@Z @@) EP@Z @@ %  &@@ D &ffff@(   &K@(   &K@(   &V-@(   &Q@(   &+@(  <~ E @% E (@ Z @% En@ Z @% En@ Z @) EMbpF@Z @@) E@Z @@) E|@Z @@ %  &@ D &@(   L &(d@(   &(d@(   &!rh3@(   &@@(   &p@(  <~ E@% EbX9@ Z @% E7A`剼@ Z @% E7A`剼@ Z @) E>@ Z @@) E@ Z @@) E@ Z @@ % &@ D  &bX9@(    L &7A`剼@(   &7A`剼@(   &>@(   &@(   &@(  F~ E@% EGZ_@Z @% E\l@Z @% E\l@Z @) E@Z @@) ENbX@Z @@) E]@Z @@ % &@ D  &GZ_@(   &\l@(   &\l@(   &@(  &NbX@(  &]@( F5~ E@%E{GAD@Z @%Ez@Z @%Ez@Z @)EPn"@Z @@)E 0δ@Z @@)EQ@Z @@  %5 &@ D &{GAD@(   &z@(   &z@(  &Pn"@( & 0δ@( &Q@( < ~ E@%EÞ@ Z @%EQ1@ Z @%EQ1@ Z @)EX9Ȗ@Z @@)E@@Z @@)E3333@Z @@  %@ &@@ *DDD D D DD &S A(  4 *LLLLLLL &S㥛2OA(   &S㥛2OA(  &tA( &njA( &X9ʮA( < ~ E@%E@Z @%E(d@Z @%E(d@Z @)E!rh3@Z @@)E@@Z @@)Ep@Z @@  *# ;PA %  ;GA(    - ;MbM9A(   ;MbM9A(  ;/䛇+A(  ;x馼A( ;&1A( < ~ Eg@%EffffZ@Z @%E~j@Z @%E~j@Z @)EvR@Z @@)E= ף&@Z @@)E\Da@Z @@ < ~ E@@%E@Z @%EK7y@Z @%EK7y@Z @)E9veAZ @@)E= ף@Z @@)E@Z @@ < ~ E@@%Effff@Z @%EK@Z @%EK@Z @)EV-@Z @@)EQ@Z @@)E+@Z @@ <~ E@%E3333G@Z @%E1@Z @%E1@Z @)Evɮ@Z @@)E@Z @@)E@Z @@ <~ E@%E@ Z @%E@ Z @%E@ Z @)E@Z @@)EZ @@)EZ @@FEEEEEEE  *9 H6IPA -IGAIMbM9A IMbM9A I/䛇+A Ix馼A I&1A   9  :  :  9 9 9 9  % &@@ D  &@(    L &jt@(   &jt@(  &E󽄨@(  &P@(  &P@(  BQ  % & @ D  & (@(  &n@(  &n@( &MbpF@( &@( &|@( %q  % &@ D &ˡE_@(    L & ףp1t@(   & ףp1t@(  &)\0A(  &R@(  &jt@@(  %R  % &c@ D  &y@(  &|?51@(  &|?51@( &J +#@( &Mbb@( &A( %  % &!@ D &(  L &uVD@(  &uVD@( &( &( &( %s  %  &@ D &Þ@(  L &Q1@(  &Q1@( &X9Ȗ@( &@@( &3333@( %S  % &@ D &@(   L &@(   &@(  &@( &( &( %T  *# ;@@  %   ;S A(    -  ;S㥛2OA(   ;S㥛2OA(  ;uA(  ;njA(  ;X9ʮA(  D *lPbXpl|Vb((d     "#$%&'( %U "BM #%r $% %% &% '% (%{  {  >@<d  7  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8"` 8"` 8"` 8"23gdd 3Q: 0Waste Water ManagementQ ; Qr ; Q3_4E4 3Q:  ElectricityQ ; Qr ; Q3_4E4 3Q:  Road TransportQ ; Qr ; Q3_4E4 3Q: WaterQ ; Qr ; Q3_4E4 3Q: $Waste ManagementQ ; Qr ; Q3_4E4 3Q: HousingQ ; Qr ; Q3_4E4 3Q:  Public SafetyQ ; Qr ; Q3_4E4 3Q: ,Sport and RecreationQ ; Qr ; Q3_4E4 3Q: OtherQ ; Qr ; Q3_4E4D$% !M3O&Q4$% !M3O&Q4FA(P 3O(P 3 b#M!  O43*#M! M! M NM4% M3O.&Q R('000)'43" :dd44c3w ?3O% !M3OQ444% gPMP83OD&Q ICapital Expenditure by Major Vote (see next chart for breakdown of other)'44 e 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Projeg@@@@@@@@@@@@ffffZ@3333G@@ffff@@bX9@GZ_@{GAD@S A~j@1@K7y@K@(d@7A`剼@\l@z@S㥛2OA~j@1@K7y@K@(d@7A`剼@\l@z@S㥛2OAvR@vɮ@9veAV-@!rh3@>@@Pn"@tA= ף&@@= ף@Q@@@@NbX@ 0δ@njA\Da@@@+@p@@]@Q@X9ʮAe> X9gd  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8"` 8"` 8"` 8" 23gdd 3Q: HealthQ ; QQ3_4E4 3Q: :Community & Social ServicesQ ; QQ3_4E4 3Q: "Finance & AdminQ ; QQ3_4E4 3Q: 0Planning & DevelopmentQ ; QQ3_4E4 3Q: *Executive & CouncilQ ; QQ3_4E4 3Q: 4Environmental ProtectionQ ; QQ3_4E4 3Q: OtherQ ; QQ3_4E4D$% !M3O&Q4$% !M3O&Q4FA(P 3O(P 3 b#M!  O43*#M! M! M NM4% nDM3O.&Q R('000)'43" :dd44c3) ?3O% !M3OQ444% CP MP83OV& Q JCapital Expenditure by Minor Vote (breakdown of other from previous chart)'44ee@@ @@c@!@@@@ (@ˡE_@y@Þ@@jt@n@ ףp1t@|?51@uVD@Q1@@jt@n@ ףp1t@|?51@uVD@Q1@@E󽄨@MbpF@)\0AJ +#@X9Ȗ@@P@@R@Mbb@@@P@|@jt@@A3333@e> gd  0[  dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} (Z} Z} $ Z} *Z} $ Z} $ ZColumn OX0      N      % &     '    K C O P                 ! " #  J        D  ZH Zrhi@ D  Z|?.A   L Z-wA   Z-wA  Z$vA Z MA Zp)A }<LGzu@ 6]A ]jA A RAAAV|?.A @QA"AUtA4AO"A!{AFGzuA 0"AaUtApAQ^AFGzuA 0"AaUtApAQ^AtA MAp)A  ZI ZO@ D ZbX9Է@   L Z}?5^@   Z}?5^@  Z@  Z@  Zq@  }=P X9ȟ@ :,AnEFAZA0@]A ` 1@ JHQAv.AVA f4A@qAGPA̘FA` 1@ JHQAv.AVA f4A@qAGPA̘FA~ 5@  Z Z D Z   L  Zp= SN@   Zp= SN@   Z   Z   Z  > rhi@   - |?.A  -wA  -wA  $vA   MA  p)A  B e@ D L7A0@   L Mb$@   Mb$@   z@   @q@   0@   } ; Z"@ D ZRl@   L ZwC@   ZwC@   Z ;@   Z@   Z`@  E }}}} ZG ZK;@ D Zjt@   L ZX9'_A   ZX9'_A   ZA   Z@   Z@  }<< Q@&zSA*AAYB bX9Է@,RAA@ՁtAjAB ~jl@,XA\[Ax$A]A-A@A|AdPL7A0@:L@@PA#A^APMb$@l A@~AO"A0|A AwA`FAAAc?AMb$@l A@~AO"A0|A AwA`FAAAc?Az@@q@0@}}}}} L."@OzA`vA.Rl@P*zAMABwC@,PesA~A2bbAXXABwC@,PesA~A2bbAXXA ;@@`@}}}}} G#K;@  TA#jt@ 3[A.X9'_A%AXA.X9'_A%AXAA@@}}}}} VffffPA!LLLLGAMbM9AMbM9A+AAAYDlPbLplz|"dL" &B@  !"#$%&'(*+,-./ Y !Q "Zq #ZR $Z %Zs &ZS 'ZT (ZU *M +Z| ,Z -Z~ .Z /Z}"    }>@<d+++7  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 4#` 4#` 4#` 4#23cdd 3Q%: <Grants - National GovernmentQ% ; Q% ; Q3_4E4 3Q%: @Grants - Provincial GovernmentQ% ; Q% ; Q3_4E4 3Q%: D Grants - District MunicipalitiesQ% ; Q% ; Q3_4E4 3Q%: D Public Contributions & DonationsQ% ; Q% ; Q3_4E4 3Q%: *Accumulated SurplusQ% ; Q% ; Q3_4E4 3Q%:  External LoansQ% ; Q% ; Q3_4E4D$% M3O&Q4$% M3O&Q4FA*L 3O*L 3 b#M!  O43*#M! M! M NM4% 4sM3O2&Q R('000)'43" :dd44c3 m?3O% M3OQ444% SiMP83O&Q 6Capital Funding by Source'44e 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 04/05 Aud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Bud 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Adj 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 05/06 Est 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 06/07 Bud 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 07/08 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Proj 08/09 Projerhi@O@e@"@K;@|?.AbX9Է@L7A0@Rl@jt@-wA}?5^@p= SN@Mb$@wC@X9'_A-wA}?5^@p= SN@Mb$@wC@X9'_A$vA@z@ ;@A MA@@q@@@p)Aq@0@`@@e> cd  %ZCC  dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" <X `? `?U} $Z}  Z}  Z}  Z}  Z}  Z} m Z}  Z} $ Z% @@@@ @@ @ @ @ @ @@@@@@@@@@@@@ @ Y [ ^'\\\\\] ^ \\\\\] ^\\\\\]_ `b ab ac ab cd `b  ab  dc  ab cd `b ab ac ab cd ex fe gf hg ih gi hg jj ke  lf  mg  ih  li  hg jj ne lf hg ih li hg jj o p q q q q q r s  q  q  q  q  q r s q q q q q r2tuvwxvwyzvvvvv{zvvvvv{2_|}}}}}~|}}}}}~|}}}}}~ k* Z Z  R@Z" }R@  D D + } ZZ + }ƫ@Z Z " }ƫ@  D D " ~t@ D D *  Z Z  '@Z" }'@ D D + ZZ + @ Z Z  }@     LL ~'@    LL*  Z Z  9vb@ Z" }9vb@  D D +  ZZ + @ Z Z  }@    LL ~9v0@    LL * z'_@ Z Z  vg A Z }/`V A    LL+ }MA ZZ + }^I d1 A Z Z  }X9V#A    LL ~"y    LL* 1@ Z Z  v|A Z }+$A     LL+ GzWA ZZ + K7 L A Z Z  }C>%A   ~V4  * Sz@ Z Z  ZdA Z } +A    LL+ |?5A ZZ + x馨A Z Z  }zn_(A   ~T   * B`"q@ Z Z  ./P@ Z }Gz@  + } ZZ + }ףp=@ Z Z " }ףp=@  D D " ~s@  D D *  Z Z  Ve@ Z }Ve@  + ZZ + l=@ Z Z  }l=@   ~*٦@  *  Z Z  - @ Z }- @  + ZZ + fffff@ Z Z  }fffff@   ~OnZM@   * Zd;հ@ Z Z  jt}@ Z }Mb@  + }@ ZZ + }%@ Z Z " }Ab@  D D " ~,wZ@  D D * @@ Z Z  zs@ Z }zg@  + @@ ZZ + Z Z  }@@   ~zs@  * @@ Z Z  jt@ Z }jt@  + @@ ZZ +  Z Z  }@@   ~jt@   * ";AZ Z  nN(A Z }1$1A  + }?5^A@ ZZ + }VA Z Z " }㥛4xA  D D " ~(\r@  D D *  c@Z Z  efffA Z }6A  + /$y@ ZZ + @ Z Z  }n3@   ~v@  * q= +@Z Z  \AA Z } ףp1A  + #~@ ZZ + ̜@ Z Z  }S#@   ~VQ@   l*J +#@Z Z '1>l@ Z}0A +}rhL @ ZZ +}ˡE@ Z Z }x)hA ~ @  *Mbb@Z Z  "ۥ|@ Z }QJ A  + C@ ZZ + SQ@ Z Z  }Zd; A ~@Z Z n@Z } +X]@ +}Zd@Z Z +}#~ X@Z Z }{G=@ ~ ѽ@ *@Z Z  ҥ;@ Z  }x@  + Gz܅@ Z Z + @ Z Z  }qt@ ~-@ *@Z Z -(@Z }- @ +V-ԇ@Z Z +@Z Z }!rh?@ ~~j@   *@Z Z (x@Z }MJA +}أp=*@Z Z +} 0@Z Z }أp=.@ ~~j@ *NbX@Z Z  x@ Z  }vA  + C@ Z Z + #~ү@ Z Z  }J + @ ~(@ *]@Z Z ~j?AZ }~jUA +Cl@Z Z +t@Z Z }~j,p@ ~0bv@   m*Pn"@Z Z 9va@Z }nS@ +}Mb@Z Z +}ClG@Z Z }vo@ ~`"w@ * 0δ@Z Z  Mbp @ Z  }Dz6@  + (\o@ Z Z + /$щ@ Z Z  }vO@ ~/$"@ *Q@Z Z uV@Z }K7[@ + +V>@Z Z +{Gᎏ@Z Z } 20@ ~43335@    *X9Ȗ@Z Z  @Z }㥛Ėm@ +}/$@Z Z +}-'@Z Z }p= @ ~kj@ *@@Z Z  "rh2@ Z  }"rhOq@  + lm@ Z Z + @@ Z Z  };O7@ ~]d;߷@ *3333@Z Z o@Z } ZU@ +-Kp@Z Z +3333@Z Z }x&q@ ~B`А@    *!rh3@Z Z I +AZ}Zd;A +}SDAZZ +}V-r@Z Z }"BA ~F *@@Z Z  Sn8A Z }SnA  + қA ZZ + Mb,N@ Z Z  }&8A ~e|n *p@Z Z l;AZ}lA +X9<(AZZ +@Z Z }xpY A ~Zd    *vR@Z Z =5^@iAZ}p= A +}vuA ZZ +}188AZ Z }}?5֊A ~`9Ȇ  *= ף&@Z Z  I7A`8A Z }ht A  + ʡA ZZ + |@ Z Z  }uA ~ *\Da@Z Z ~jAZ}K7u A +A`5AZZ +X9@Z Z }vA ~ T    *9veAZ Z Zf@Z}Q2A +}5@ZZ +}sh횭@Z Z }A ~ZdB@ *= ף@Z Z  V-ҫ@ Z }|?yA  + \*@ ZZ + ףp@ Z Z  }@ ~K7@ *@Z Z Ap= E}*AҭQEA g M Z>D0 z4466===////////////= !"#$ Z ! " # $P<      Z   >@ddA ! !! 7  8Mvz  dMbP?_*+%&'(~?)~?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?U} (%} &} $ %} $:%}  &} $ %Column OX8       N   ! " #$ *1' (% &  ) ' ' '+,-. /' / / ' 0O P  1 1 1 1V 2 ' ' ' ' ' 'W 4 5 5 5 5! 5" 5# XXXXXXX  *WXXXXXXX  9  :  :  9 9 9 9 X%8OAv(!Ah<(!A^I A_^$AZC,&AZ"rQ(AZ  %X &%8OA D &v(!A   L &h<(!A   &^I A  &_^$A(  &C,&A( &"rQ(A( Y B5@ /$@ /$@~ a ~?5^f@Z QxU@ Z p= u@ Z %Z &FGr>A D &{G5A  L &{G5A   &wA   &"YA(   &'1A(   &MbA(  [ Q @ ~jY@ ~jY@ Q @ *j@ Z ub@ Z /$@ Z %] &i@ D  &&~@   L &"~@   &n]@   &"r#A(   &x=A(   &~jf A(  %y \ jG@ V-X@ V-X@ ʡ@ ʡ%@ Z l9@ Z F5@ Z %^ &׻9@ D  &S]u@   L &S]u@   &"r<@   &(\2@(   &5333=8@(   &w@(  ^ ׻9@ S]u@ S]u@ "r<@ (\2@ Z 5333=8@ Z w@ Z %_ &J&@ D &+o@   L &+o@   &|?W@   &|@(   &V-~@(   &5@(  ] i@ &~@ "~@ n]@ "r#A Z x=A Z ~jf A Z  &mv@ D &I @   L &I @   &أp=@   &ӣp=:@(   &4333y@(   &Q+~@(  mv@I @I @أp=@ӣp=:@ Z4333y@ZQ+~@Z  %u &B/XҲ@ D &P96@   L  &R96@   &s@  &:vޖ@(  &xf@( &@( ZFGr>ATTwA"YAZ '1AZ MbAZ   %R &BĔxA <D D D DDDDDDD &c;r3!A F <LLLLLLLLLL  &b;r3!A   &H7 A  &_I&A(  &vb#A( &I B$#A( _J&@+o@+o@|?W@|@Z V-~@Z 5@Z   * ;B`qF8A   -.X ;O:A   ;8V:A   ;(\8A ;(\CQ@A( ;xv@A( ;L70BA(  `;@۱@۱@xg@Cl'@Z &1@Z %#@Z  m[@_"A_"AV-_@ AZ z@Z @Z   *a t?Ŋq@ r_@ r_@W9v{@}?5^k}@Z V@Z K7~@Z   9  :  :  9 9 9 9 v5l͠@V-@V-@'13@-@ZC@Zjt7@Z  ` ;@ D ۱@   L ۱@   xg@  Cl'@( &1@( %#@( wP1S@ʡEV@ʡEV@y@E}U@Z;OW@Za@Z   Jv\%@ D nФ@   L nФ@   QE.@  zGZ@( x*@( ~j|@( Jv\%@nФ@nФ@~ M AzGZ@Zx*@Z~j|@Z  w P1S@ D ʡEV@   L ʡEV@   y@  E}U@( ;OW@( a@( uB/XҲ@P96@R96@s@:vޖ@Zxf@Z@Z  t ?Ŋq@ D r_@   L r_@   W9v{@  }?5^k}@( V@( K7~@( 3@0bAgOAdOA+/ALRAZCl5RAZʡEAZ  v 5l͠@ D V-@   L V-@   '13@  -@( C@( jt7@( EEEEEEE  [ Q @ D  ~jY@   L ~jY@   Q @  *j@( ub@( /$@( EEEEEEE  \ jG@ D  V-X@   L V-X@   ʡ@  ʡ%@( l9@( F5@( EEEEEEE   m[@ D _"A   L _"A   V-_@   A( z@( @( EEEEEEE   3@0bA D gOA   L dOA   +/A  LRA( Cl5RA( ʡEA(   Y B5@ D  /$@   L /$@   QX@@  ~?5^f@( QxU@( p= u@( C`qF8AC -O:A9V:A(\8A(\CQ@Axv@AM70BA  # BĔxA %  c;r3!A    - b;r3!A   G7 A  `I&A(  vb#A( I B$#A(  D>(lb^Jpll4|  !"#$%&'()*+,-./0 1 2 3 4 5 7  BQ ;;;;;;; !%q "%R #%# $%s$ %%S% &%T& '%U' ( )%M) *%* +%+ ,% -%- &.//000 &111 &222 &3344555 &7 &2(   5 ;>@dd))) 7  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8""` 8"#` 8"$` 8"%23gdd 3Q: 0Employee related costsQ ; Qr ; Q3_4E4 3Q: <Bulk purchases - ElectricityQ ; Qr ; Q3_4E4 3Q: 2Repairs and maintenanceQ ; Qr ; Q3_4E4 3Q:  DepreciationQ ; Qr ; Q3_4E4 3Q: 0Bulk purchases - WaterQ ; Qr ; Q3_4E4 3Q: 8Interest on External LoansQ ; Qr ; Q3_4E4 3Q:  InsuranceQ ; Qr ; Q3_4E4 3Q: OtherQ ; Qr ; Q3_4E4D$% !M3O&"Q4$% !M3O&#Q4FA(P 3O(P 3 b#M!  O43*#M! M! M NM4% M3O&&%Q R'000'43" :dd44c3 X?3O% !M3OQ444% *PG MP83Ob&$Q LOperating Expenditure by Major Type (see next chart for break down of other)'44e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proje%8OAFGr>Ai@׻9@J&@mv@B/XҲ@BĔxAv(!A{G5A&~@S]u@+o@I @P96@c;r3!Ah<(!A{G5A"~@S]u@+o@I @R96@b;r3!A^I AwAn]@"r<@|?W@أp=@s@H7 A_^$A"YA"r#A(\2@|@ӣp=:@:vޖ@_I&AC,&A'1Ax=A5333=8@V-~@4333y@xf@vb#A"rQ(AMbA~jf Aw@5@Q+~@@I B$#Ae> I Bgd  &~?'~?(M&d2?)M&d2?M&RICOH Aficio CL3100 PCL 5cH 4dXXA4 (210 x 297 mm))RICOH Aficio CL3100 PCL 5cLPT1:$,$l d''''dd" dXX `? `?3` 8"!` 8"&` 8"(` 8")` 8"*2x3gdd 3Q: *Contracted servicesQ ; Qr ; Q3_4E4 3Q: 4Travel and AccommodationQ ; Qr ; Q3_4E4 3Q:  Bank chargesQ ; Qr ; Q3_4E4 3Q:  AdvertisingQ ; Qr ; Q3_4E4 3Q:  Audit feesQ ; Qr ; Q3_4E4 3Q:  Bad debtsQ ; Qr ; Q3_4E4 3Q: $Collection costsQ ; Qr ; Q3_4E4 3Q: (Operating ProjectsQ ; Qr ; Q3_4E4 3Q: 0General Expenses OtherQ ; Qr ; Q3_4E4 3Q: :Remuneration of CouncillorsQ ; Qr ; Q 3_4E4D$% *M3O&&Q4$% *M3O&(Q4FA({P 3O({P 3 b#M!  O43*#M! M! M NM4% jM3O&&*Q R'000'43" :dd44c3 zl?3O% *M3O&!Q444% R MP83Ot&)Q MOperating Expenditure by Minor Type (break down of other from previous chart)'44 e 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 06/07 Aud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Bud 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Adj 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 07/08 Est 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 08/09 Bud 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 0910 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proj 10/11 Proje;@Jv\%@P1S@?Ŋq@5l͠@Q @jG@m[@3@0bA B5@۱@nФ@ʡEV@ r_@V-@~jY@V-X@_"AgOA /$@۱@nФ@ʡEV@ r_@V-@~jY@V-X@_"AdOA /$@xg@QE.@y@W9v{@'13@Q @ʡ@V-_@+/A QX@@Cl'@zGZ@E}U@}?5^k}@-@*j@ʡ%@ ALRA ~?5^f@&1@x*@;OW@V@C@ub@l9@z@Cl5RA QxU@%#@~j|@a@K7~@jt7@/$@F5@@ʡEA p= u@e>  p= gd Oh+'0HP`t 1156 Ayesha PeerMicrosoft Excel@I@Ko@IRoot Entry FOhWorkbookջSummaryInformation(^DocumentSummaryInformation8      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]_`abcdeij՜.+,D՜.+,  PXt | nNational Treasury Index Table 1 - Rev by SourceTable 2 - Opex by VoteTable 3 - Capex by VoteTable 4 - Capex FundingTable 5 - Sum of R& E by VoteTable 6 - Exp by TypeChart - Rev by Major SourceChart - Rev By Minor SourceChart - Opex by Major VoteChart - Opex by Minor VoteChart - Capex by Major VoteChart - Capex by Minor VoteChart - Capex FundingChart - Opex by Major NatureChart - Opex by Minor Nature&' Table 1 - Rev by Source'!Print_Area$'Table 2 - Opex by Vote'!Print_Area%'Table 3 - Capex by Vote'!Print_Area%'Table 4 - Capex Funding'!Print_Area+'Table 5 - Sum of R& E by Vote'!Print_Area#'Table 6 - Exp by Type'!Print_Area  WorksheetsCharts  Named Ranges_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_PreviousAdHocReviewCycleID_ReviewingToolsShownOnce  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]_`abcdeghijklmRoot Entry FWorkbookջSummaryInformation(^DocumentSummaryInformation8fRoot Entry F0uuWorkbookջSummaryInformation(^DocumentSummaryInformation8      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]_`abcdevw